SWP Calculator

Select AMC

Select Scheme

Lumpsum Amount

Lumpsum Amount Investement Date

Withdrawal Amount :

Select SWP Date

Select Period

Select SWP Start Date

Select SWP End Date

OR
Systematic Withdrawal Plan Calculator
Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on 13-08-2019 Return (%)
SBI SAVINGS FUND - REGULAR PLAN - GROWTH 20-08-2016 to 19-06-2026 36 108000.0 2638.74 6.88
SBI SAVINGS FUND - REGULAR PLAN - GROWTH
Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
22-08-2016 24.299 4115.3956952961025 4115.3956952961025 100000.0 100000.0 0.0 0 100000.0
12-09-2016 24.4032 122.93469708890638 3992.460998207196 -3000.0 97000.0 12.809795436663888 21 97428.82
10-10-2016 24.5863 122.01917327942796 3870.4418249277683 -3000.0 94000.0 35.056108483179884 49 95159.84
10-11-2016 24.7049 121.43339985185126 3749.008425075917 -3000.0 91000.0 49.28981699986631 80 92618.88
13-12-2016 24.8693 120.63065707518909 3628.377768000728 -3000.0 88000.0 68.79566372998029 113 90235.22
10-01-2017 25.0021 119.98992084664889 3508.387847154079 -3000.0 85000.0 84.36491334727873 141 87717.06
10-02-2017 25.1141 119.45480825512361 3388.933038898955 -3000.0 82000.0 97.36761420875138 172 85110.0
10-03-2017 25.2268 118.92114735122964 3270.0118915477256 -3000.0 79000.0 110.33504051247101 200 82491.94
10-04-2017 25.3822 118.19306443097919 3151.8188271167464 -3000.0 76000.0 128.02672739163683 231 80000.1
11-05-2017 25.5229 117.54150194531186 3034.2773251714348 -3000.0 73000.0 143.85904423086726 262 77443.56
12-06-2017 25.6973 116.74378242072125 2917.5335427507134 -3000.0 70000.0 163.2428309588944 294 74972.73
10-07-2017 25.8293 116.14716620272327 2801.38637654799 -3000.0 67000.0 177.74000844002748 322 72357.85
10-08-2017 25.9962 115.40148175502573 2685.9848947929645 -3000.0 64000.0 195.85939483462994 353 69825.4
11-09-2017 26.1309 114.80660826837193 2571.1782865245927 -3000.0 61000.0 210.31422568683064 385 67187.2
10-10-2017 26.2325 114.36195558944057 2456.816330935152 -3000.0 58000.0 221.1188411321836 414 64448.43
10-11-2017 26.3672 113.7777238387087 2343.0386070964432 -3000.0 55000.0 235.31508844321743 445 61779.37
11-12-2017 26.4693 113.33884915732565 2229.6997579391177 -3000.0 52000.0 245.979304326144 476 59018.59
10-01-2018 26.5646 112.93224817990861 2116.767509759209 -3000.0 49000.0 255.85930147640084 506 56231.08
12-02-2018 26.6922 112.39238429204038 2004.3751254671688 -3000.0 46000.0 268.97745408771107 539 53501.18
12-03-2018 26.8376 111.78346797031031 1892.5916574968585 -3000.0 43000.0 283.7735117894296 567 50792.62
10-04-2018 27.0334 110.97383237032707 1781.6178251265314 -3000.0 40000.0 303.44684723342243 596 48163.19
10-05-2018 27.0982 110.70846034053923 1670.9093647859922 -3000.0 37000.0 309.8951221852373 626 45278.64
11-06-2018 27.2412 110.12730716708515 1560.7820576189072 -3000.0 34000.0 324.0165631469979 658 42517.58
10-07-2018 27.4128 109.43792680791455 1451.3441308109927 -3000.0 31000.0 340.76781649448446 687 39785.41
10-08-2018 27.5728 108.80287819880462 1342.5412526121881 -3000.0 28000.0 356.1988626472467 718 37017.62
10-09-2018 27.7157 108.24189899587599 1234.2993536163121 -3000.0 25000.0 369.83009629920934 749 34209.47
10-10-2018 27.8816 107.59784230460232 1126.7015113117097 -3000.0 22000.0 385.4800298404682 779 31414.24
12-11-2018 28.0607 106.91108917453948 1019.7904221371703 -3000.0 19000.0 402.1674441478653 812 28616.03
10-12-2018 28.2377 106.24094738594148 913.5494747512288 -3000.0 16000.0 418.4512194690078 840 25796.54
10-01-2019 28.4453 105.46557779316794 808.0838969580609 -3000.0 13000.0 437.29192520381224 871 22986.19
11-02-2019 28.6379 104.75628450410122 703.3276124539597 -3000.0 10000.0 454.5270428348447 903 20141.83
11-03-2019 28.789 104.20646774809822 599.1211447058614 -3000.0 7000.0 467.88704018896124 931 17248.1
10-04-2019 29.0049 103.43079962351189 495.6903450823495 -3000.0 4000.0 486.73499994828455 961 14377.45
10-05-2019 29.1361 102.96505022978367 392.7252948525658 -3000.0 1000.0 498.05224446648657 991 11442.48
10-06-2019 29.3595 102.18157666172789 290.5437181908379 -3000.0 -2000.0 517.0898686966741 1,022 8530.22
10-07-2019 29.5583 101.49433492453896 189.04938326629895 -3000.0 -5000.0 533.7891556686277 1,052 5587.98
13-08-2019 29.8268 100.58068582616976 88.46869744012919 -3000.0 -8000.0 555.9899151099011 1,086 2638.74